Dátum | Törlesztés | Tőke | Kamat | Tőketartozás | |
---|---|---|---|---|---|
2025-05-15 | 87 529 Ft | 63 904 Ft | 23 625 Ft | 8 936 096 Ft | 💰 |
2025-06-15 | 87 529 Ft | 64 072 Ft | 23 457 Ft | 8 872 024 Ft | 💰 📈 |
2025-07-15 | 87 529 Ft | 64 240 Ft | 23 289 Ft | 8 807 784 Ft | 💰 📈 |
2025-08-15 | 87 529 Ft | 64 409 Ft | 23 120 Ft | 8 743 376 Ft | 💰 📈 |
2025-09-15 | 87 529 Ft | 64 578 Ft | 22 951 Ft | 8 678 798 Ft | 💰 📈 |
2025-10-15 | 87 529 Ft | 64 747 Ft | 22 782 Ft | 8 614 051 Ft | 💰 📈 |
2025-11-15 | 87 529 Ft | 64 917 Ft | 22 612 Ft | 8 549 134 Ft | 💰 📈 |
2025-12-15 | 87 529 Ft | 65 088 Ft | 22 441 Ft | 8 484 046 Ft | 💰 📈 |
2026-01-15 | 87 529 Ft | 65 258 Ft | 22 271 Ft | 8 418 788 Ft | 💰 📈 |
2026-02-15 | 87 529 Ft | 65 430 Ft | 22 099 Ft | 8 353 358 Ft | 💰 📈 |
2026-03-15 | 87 529 Ft | 65 601 Ft | 21 928 Ft | 8 287 757 Ft | 💰 📈 |
2026-04-15 | 87 529 Ft | 65 774 Ft | 21 755 Ft | 8 221 983 Ft | 💰 📈 |
2026-05-15 | 87 529 Ft | 65 946 Ft | 21 583 Ft | 8 156 037 Ft | 💰 📈 |
2026-06-15 | 87 529 Ft | 66 119 Ft | 21 410 Ft | 8 089 917 Ft | 💰 📈 |
2026-07-15 | 87 529 Ft | 66 293 Ft | 21 236 Ft | 8 023 625 Ft | 💰 📈 |
2026-08-15 | 87 529 Ft | 66 467 Ft | 21 062 Ft | 7 957 158 Ft | 💰 📈 |
2026-09-15 | 87 529 Ft | 66 641 Ft | 20 888 Ft | 7 890 516 Ft | 💰 📈 |
2026-10-15 | 87 529 Ft | 66 816 Ft | 20 713 Ft | 7 823 700 Ft | 💰 📈 |
2026-11-15 | 87 529 Ft | 66 992 Ft | 20 537 Ft | 7 756 708 Ft | 💰 📈 |
2026-12-15 | 87 529 Ft | 67 168 Ft | 20 361 Ft | 7 689 540 Ft | 💰 📈 |
2027-01-15 | 87 529 Ft | 67 344 Ft | 20 185 Ft | 7 622 196 Ft | 💰 📈 |
2027-02-15 | 87 529 Ft | 67 521 Ft | 20 008 Ft | 7 554 676 Ft | 💰 📈 |
2027-03-15 | 87 529 Ft | 67 698 Ft | 19 831 Ft | 7 486 978 Ft | 💰 📈 |
2027-04-15 | 87 529 Ft | 67 876 Ft | 19 653 Ft | 7 419 102 Ft | 💰 📈 |
2027-05-15 | 87 529 Ft | 68 054 Ft | 19 475 Ft | 7 351 048 Ft | 💰 📈 |
2027-06-15 | 87 529 Ft | 68 232 Ft | 19 297 Ft | 7 282 816 Ft | 💰 📈 |
2027-07-15 | 87 529 Ft | 68 412 Ft | 19 117 Ft | 7 214 404 Ft | 💰 📈 |
2027-08-15 | 87 529 Ft | 68 591 Ft | 18 938 Ft | 7 145 813 Ft | 💰 📈 |
2027-09-15 | 87 529 Ft | 68 771 Ft | 18 758 Ft | 7 077 041 Ft | 💰 📈 |
2027-10-15 | 87 529 Ft | 68 952 Ft | 18 577 Ft | 7 008 090 Ft | 💰 📈 |
2027-11-15 | 87 529 Ft | 69 133 Ft | 18 396 Ft | 6 938 957 Ft | 💰 📈 |
2027-12-15 | 87 529 Ft | 69 314 Ft | 18 215 Ft | 6 869 643 Ft | 💰 📈 |
2028-01-15 | 87 529 Ft | 69 496 Ft | 18 033 Ft | 6 800 147 Ft | 💰 📈 |
2028-02-15 | 87 529 Ft | 69 679 Ft | 17 850 Ft | 6 730 468 Ft | 💰 📈 |
2028-03-15 | 87 529 Ft | 69 862 Ft | 17 667 Ft | 6 660 606 Ft | 💰 📈 |
2028-04-15 | 87 529 Ft | 70 045 Ft | 17 484 Ft | 6 590 561 Ft | 💰 📈 |
2028-05-15 | 87 529 Ft | 70 229 Ft | 17 300 Ft | 6 520 333 Ft | 💰 📈 |
2028-06-15 | 87 529 Ft | 70 413 Ft | 17 116 Ft | 6 449 920 Ft | 💰 📈 |
2028-07-15 | 87 529 Ft | 70 598 Ft | 16 931 Ft | 6 379 322 Ft | 💰 📈 |
2028-08-15 | 87 529 Ft | 70 783 Ft | 16 746 Ft | 6 308 538 Ft | 💰 📈 |
2028-09-15 | 87 529 Ft | 70 969 Ft | 16 560 Ft | 6 237 569 Ft | 💰 📈 |
2028-10-15 | 87 529 Ft | 71 155 Ft | 16 374 Ft | 6 166 414 Ft | 💰 📈 |
2028-11-15 | 87 529 Ft | 71 342 Ft | 16 187 Ft | 6 095 072 Ft | 💰 📈 |
2028-12-15 | 87 529 Ft | 71 529 Ft | 16 000 Ft | 6 023 542 Ft | 💰 📈 |
2029-01-15 | 87 529 Ft | 71 717 Ft | 15 812 Ft | 5 951 825 Ft | 💰 📈 |
2029-02-15 | 87 529 Ft | 71 905 Ft | 15 624 Ft | 5 879 920 Ft | 💰 📈 |
2029-03-15 | 87 529 Ft | 72 094 Ft | 15 435 Ft | 5 807 825 Ft | 💰 📈 |
2029-04-15 | 87 529 Ft | 72 283 Ft | 15 246 Ft | 5 735 542 Ft | 💰 📈 |
2029-05-15 | 87 529 Ft | 72 473 Ft | 15 056 Ft | 5 663 069 Ft | 💰 📈 |
2029-06-15 | 87 529 Ft | 72 663 Ft | 14 866 Ft | 5 590 405 Ft | 💰 📈 |
2029-07-15 | 87 529 Ft | 72 854 Ft | 14 675 Ft | 5 517 551 Ft | 💰 📈 |
2029-08-15 | 87 529 Ft | 73 045 Ft | 14 484 Ft | 5 444 506 Ft | 💰 📈 |
2029-09-15 | 87 529 Ft | 73 237 Ft | 14 292 Ft | 5 371 269 Ft | 💰 📈 |
2029-10-15 | 87 529 Ft | 73 429 Ft | 14 100 Ft | 5 297 839 Ft | 💰 📈 |
2029-11-15 | 87 529 Ft | 73 622 Ft | 13 907 Ft | 5 224 217 Ft | 💰 📈 |
2029-12-15 | 87 529 Ft | 73 815 Ft | 13 714 Ft | 5 150 401 Ft | 💰 📈 |
2030-01-15 | 87 529 Ft | 74 009 Ft | 13 520 Ft | 5 076 392 Ft | 💰 📈 |
2030-02-15 | 87 529 Ft | 74 203 Ft | 13 326 Ft | 5 002 189 Ft | 💰 📈 |
2030-03-15 | 87 529 Ft | 74 398 Ft | 13 131 Ft | 4 927 791 Ft | 💰 📈 |
2030-04-15 | 87 529 Ft | 74 594 Ft | 12 935 Ft | 4 853 197 Ft | 💰 📈 |
2030-05-15 | 87 529 Ft | 74 789 Ft | 12 740 Ft | 4 778 408 Ft | 💰 📈 |
2030-06-15 | 87 529 Ft | 74 986 Ft | 12 543 Ft | 4 703 422 Ft | 💰 📈 |
2030-07-15 | 87 529 Ft | 75 183 Ft | 12 346 Ft | 4 628 239 Ft | 💰 📈 |
2030-08-15 | 87 529 Ft | 75 380 Ft | 12 149 Ft | 4 552 860 Ft | 💰 📈 |
2030-09-15 | 87 529 Ft | 75 578 Ft | 11 951 Ft | 4 477 282 Ft | 💰 📈 |
2030-10-15 | 87 529 Ft | 75 776 Ft | 11 753 Ft | 4 401 506 Ft | 💰 📈 |
2030-11-15 | 87 529 Ft | 75 975 Ft | 11 554 Ft | 4 325 531 Ft | 💰 📈 |
2030-12-15 | 87 529 Ft | 76 174 Ft | 11 355 Ft | 4 249 356 Ft | 💰 📈 |
2031-01-15 | 87 529 Ft | 76 374 Ft | 11 155 Ft | 4 172 982 Ft | 💰 📈 |
2031-02-15 | 87 529 Ft | 76 575 Ft | 10 954 Ft | 4 096 407 Ft | 💰 📈 |
2031-03-15 | 87 529 Ft | 76 776 Ft | 10 753 Ft | 4 019 631 Ft | 💰 📈 |
2031-04-15 | 87 529 Ft | 76 977 Ft | 10 552 Ft | 3 942 653 Ft | 💰 📈 |
2031-05-15 | 87 529 Ft | 77 180 Ft | 10 349 Ft | 3 865 474 Ft | 💰 📈 |
2031-06-15 | 87 529 Ft | 77 382 Ft | 10 147 Ft | 3 788 092 Ft | 💰 📈 |
2031-07-15 | 87 529 Ft | 77 585 Ft | 9944 Ft | 3 710 507 Ft | 💰 📈 |
2031-08-15 | 87 529 Ft | 77 789 Ft | 9740 Ft | 3 632 718 Ft | 💰 📈 |
2031-09-15 | 87 529 Ft | 77 993 Ft | 9536 Ft | 3 554 724 Ft | 💰 📈 |
2031-10-15 | 87 529 Ft | 78 198 Ft | 9331 Ft | 3 476 527 Ft | 💰 📈 |
2031-11-15 | 87 529 Ft | 78 403 Ft | 9126 Ft | 3 398 124 Ft | 💰 📈 |
2031-12-15 | 87 529 Ft | 78 609 Ft | 8920 Ft | 3 319 515 Ft | 💰 📈 |
2032-01-15 | 87 529 Ft | 78 815 Ft | 8714 Ft | 3 240 699 Ft | 💰 📈 |
2032-02-15 | 87 529 Ft | 79 022 Ft | 8507 Ft | 3 161 677 Ft | 💰 📈 |
2032-03-15 | 87 529 Ft | 79 230 Ft | 8299 Ft | 3 082 448 Ft | 💰 📈 |
2032-04-15 | 87 529 Ft | 79 438 Ft | 8091 Ft | 3 003 010 Ft | 💰 📈 |
2032-05-15 | 87 529 Ft | 79 646 Ft | 7883 Ft | 2 923 364 Ft | 💰 📈 |
2032-06-15 | 87 529 Ft | 79 855 Ft | 7674 Ft | 2 843 509 Ft | 💰 📈 |
2032-07-15 | 87 529 Ft | 80 065 Ft | 7464 Ft | 2 763 444 Ft | 💰 📈 |
2032-08-15 | 87 529 Ft | 80 275 Ft | 7254 Ft | 2 683 169 Ft | 💰 📈 |
2032-09-15 | 87 529 Ft | 80 486 Ft | 7043 Ft | 2 602 683 Ft | 💰 📈 |
2032-10-15 | 87 529 Ft | 80 697 Ft | 6832 Ft | 2 521 986 Ft | 💰 📈 |
2032-11-15 | 87 529 Ft | 80 909 Ft | 6620 Ft | 2 441 078 Ft | 💰 📈 |
2032-12-15 | 87 529 Ft | 81 121 Ft | 6408 Ft | 2 359 956 Ft | 💰 📈 |
2033-01-15 | 87 529 Ft | 81 334 Ft | 6195 Ft | 2 278 622 Ft | 💰 📈 |
2033-02-15 | 87 529 Ft | 81 548 Ft | 5981 Ft | 2 197 075 Ft | 💰 📈 |
2033-03-15 | 87 529 Ft | 81 762 Ft | 5767 Ft | 2 115 313 Ft | 💰 📈 |
2033-04-15 | 87 529 Ft | 81 976 Ft | 5553 Ft | 2 033 337 Ft | 💰 📈 |
2033-05-15 | 87 529 Ft | 82 191 Ft | 5338 Ft | 1 951 145 Ft | 💰 📈 |
2033-06-15 | 87 529 Ft | 82 407 Ft | 5122 Ft | 1 868 738 Ft | 💰 📈 |
2033-07-15 | 87 529 Ft | 82 624 Ft | 4905 Ft | 1 786 114 Ft | 💰 📈 |
2033-08-15 | 87 529 Ft | 82 840 Ft | 4689 Ft | 1 703 274 Ft | 💰 📈 |
2033-09-15 | 87 529 Ft | 83 058 Ft | 4471 Ft | 1 620 216 Ft | 💰 📈 |
2033-10-15 | 87 529 Ft | 83 276 Ft | 4253 Ft | 1 536 940 Ft | 💰 📈 |
2033-11-15 | 87 529 Ft | 83 495 Ft | 4034 Ft | 1 453 446 Ft | 💰 📈 |
2033-12-15 | 87 529 Ft | 83 714 Ft | 3815 Ft | 1 369 732 Ft | 💰 📈 |
2034-01-15 | 87 529 Ft | 83 933 Ft | 3596 Ft | 1 285 798 Ft | 💰 📈 |
2034-02-15 | 87 529 Ft | 84 154 Ft | 3375 Ft | 1 201 645 Ft | 💰 📈 |
2034-03-15 | 87 529 Ft | 84 375 Ft | 3154 Ft | 1 117 270 Ft | 💰 📈 |
2034-04-15 | 87 529 Ft | 84 596 Ft | 2933 Ft | 1 032 674 Ft | 💰 📈 |
2034-05-15 | 87 529 Ft | 84 818 Ft | 2711 Ft | 947 855 Ft | 💰 📈 |
2034-06-15 | 87 529 Ft | 85 041 Ft | 2488 Ft | 862 815 Ft | 💰 📈 |
2034-07-15 | 87 529 Ft | 85 264 Ft | 2265 Ft | 777 551 Ft | 💰 📈 |
2034-08-15 | 87 529 Ft | 85 488 Ft | 2041 Ft | 692 063 Ft | 💰 📈 |
2034-09-15 | 87 529 Ft | 85 712 Ft | 1817 Ft | 606 350 Ft | 💰 📈 |
2034-10-15 | 87 529 Ft | 85 937 Ft | 1592 Ft | 520 413 Ft | 💰 📈 |
2034-11-15 | 87 529 Ft | 86 163 Ft | 1366 Ft | 434 250 Ft | 💰 📈 |
2034-12-15 | 87 529 Ft | 86 389 Ft | 1140 Ft | 347 861 Ft | 💰 📈 |
2035-01-15 | 87 529 Ft | 86 616 Ft | 913 Ft | 261 245 Ft | 💰 📈 |
2035-02-15 | 87 529 Ft | 86 843 Ft | 686 Ft | 174 402 Ft | 💰 📈 |
2035-03-15 | 87 529 Ft | 87 071 Ft | 458 Ft | 87 331 Ft | 💰 📈 |
2035-04-15 | 87 529 Ft | 87 300 Ft | 229 Ft | 31 Ft | 💰 📈 |